Share Structure

As of July 25th 2025

Capital Structure

Share Capital Summary

Common Shares

374,758,868

Warrants

117,734,501

Options

6,300,000

RSU

0

Fully Diluted

498,793,369

Options out

6,300,000

Avg. Price:

$0.24

Options Outstanding

Strike Price

Expiry Date

Value if exercised

5,700,000

$0.23

May 6, 2026

$1,311,000

600,000

$0.30

December 31, 2026

$180,000

6,300,000

 

 

$1,491,000

Warrants out

117,734,501

Avg. Price:

$0.34

Warrants Outstanding

Strike Price

Expiry Date

Value if exercised

6,000,000

$0.10

October 7, 2027

$600,000

12,000 (Broker Warrants)

$0.14

March 26, 2026

$1,680

770,501 (Broker Warrants)

$0.15

June 12, 2026

$115,575

682,598 (Broker Warrants)

$0.17

June 12, 2026

$116,042

42,169,405

$0.30

January 31, 2027

$12,650,822

12,499,997

$0.30

January 31, 2027

$3,749,999

55,600,000

$0.40

July 11, 2027

$22,240,000

117,734,501

 

 

$39,474,117