Share Structure

As of February 5th 2025

Capital Structure

Share Capital Summary

Common Shares

519,897,813

Warrants

182,850,282

Options

10,340,000

RSU

0

Fully Diluted

702,747,595

Options out

10,340,000

Avg. Price:

$0.265

Options Outstanding

Strike Price

Expiry Date

Value if exercised

5,700,000

$0.23

May 6, 2026

$1,311,000

600,000

$0.30

December 31, 2026

$180,000

4,040,000

$0.31

September 23 to 17 October 2027

$1,252,400

10,340,000

 

 

$2,743,400

Warrants out

182,850,282

Avg. Price:

$0.41

Warrants Outstanding

Strike Price

Expiry Date

Value if exercised

5,399,952

$0.10

October 7, 2027

$539,995

6,720 (Broker Warrants)

$0.14

March 26, 2026

$940

41,847,405

$0.30

January 31, 2027

$12,554,222

12,499,997

$0.30

January 31, 2027

$3,749,999

55,481,250

$0.40

June 16 to July 11, 2027

$22,192,000

17,968,750

$0.53

January 29, 2029

$9,523,438

49,646,208

$0.53

January 30, 2029

$26,312,490

182,850,282

 

 

$74,873,584