As of December 1st 2025
Share Capital Summary
Common Shares
382,768,759
Warrants
117,134,453
Options
9,835,000
RSU
0
Fully Diluted
507,427,633
Options out
9,835,000
Avg. Price:
$0.26
Options Outstanding
Strike Price
Expiry Date
Value if exercised
5,700,000
$0.23
May 6, 2026
$1,311,000
600,000
$0.30
December 31, 2026
$180,000
3,545,000
$0.31
September 23, 2027
$1,095,850
9,835,000
$2,586,850
Warrants out
117,134,453
Avg. Price:
$0.34
Warrants Outstanding
Strike Price
Expiry Date
Value if exercised
5,399,952
$0.10
October 7, 2027
$539,995
12,000 (Broker Warrants)
$0.14
March 26, 2026
$1,680
770,501 (Broker Warrants)
$0.15
June 12, 2026
$115,575
682,598 (Broker Warrants)
$0.17
June 12, 2026
$116,042
42,169,405
$0.30
January 31, 2027
$12,650,822
12,499,997
$0.30
January 31, 2027
$3,749,999
55,600,000
$0.40
June 16 to July 11, 2027
$22,240,000
117,734,501
$39,474,117
